
Overview
A tired three-bedroom terrace returned to full residential use and let to a long-term family household.
Harrow Road Terrace was acquired at auction in poor condition, with damp to the rear elevation and an unusable kitchen and bathroom.
The transformation programme addressed structural damp, rewiring, heating and a full internal refit, with the layout reconfigured to give a usable ground-floor living and dining space.
The property is now let and managed in-house, with scheduled inspections and a maintenance plan in place.
Property information
- Strategy
- Auction
- Intended use
- Family letting
- Bedrooms
- 3
- Bathrooms
- 1
- Tenure
- Freehold
- Works duration
- 14 weeks
Any figures shown are estimates based on current assumptions. They are not forecasts, offers or guarantees of any return.
The figures
What this project costs and earns.
Shown for transparency about how the project is run.
Recorded figures
- Acquisition cost
- £148,000
- Refurbishment budget
- £41,000
- Professional fees
- £3,200
- Legal costs
- £1,900
- Total cost
- £194,100
- Rental income (annual)
- £13,800
- Operating costs (annual)
- £3,100
- Exit value
- £215,000
[Demo] Figures are illustrative.
Figures are recorded costs, estimates or targets based on current assumptions. They are not a forecast, an offer or an invitation to invest, and no return is promised or implied. NexStone is not authorised by the Financial Conduct Authority.
Project journey
Where this project sits today.
- Identify
- Assess
- Acquire
- Transform
- Let
- Manage
- Grow
Timeline
Each step is recorded as it happens. Historical stages are never rewritten.
Identify
Lot shortlisted
Identified through an auction catalogue and inspected within the viewing window.
Assess
Condition survey
Damp, electrical and roof condition assessed with an itemised works estimate.
Acquire
Completion
Acquired on an agreed interest-free structure.
Transform
Refurbishment
Full internal refit, rewire, new heating system and external repairs.
Let
Tenancy placed
Let to a family household on a long-term agreement.
Manage
Ongoing management
Inspections, compliance certification and maintenance handled in-house.
Gallery
Condition and progress.
![[Demo] NS-001 interior](/api/files/media/demo-project-interior.jpg)
![[Demo] NS-001 before works](/api/files/media/demo-project-renovation.jpg)
![[Demo] NS-001 before works](/api/files/media/demo-project-renovation.jpg)
![[Demo] NS-001 interior](/api/files/media/demo-project-interior.jpg)
More projects
Elsewhere in the portfolio.
Interested?
Request information about this project.
Landlords, agents, providers and trades can ask about the works programme, the letting plan and how we work.